Consolidated balance sheet as at 31 december 2023
x € 1.000
Explanation |
December 31, 2023 |
December 31, 2022 |
||||
Assets |
||||||
Intangible assets and goodwill |
8 |
24,935 |
1,908 |
|||
Tangible fixed assets |
9 |
2,511 |
441 |
|||
Fixed assets |
27,446 |
2,349 |
||||
Loan oustanding |
10 |
50 |
4,700 |
|||
Trade debtors and other receivables |
11 |
4,715 |
971 |
|||
Cash and cash equivalents |
12 |
5,600 |
3,326 |
|||
Current assets |
10,365 |
8,997 |
||||
Total assets |
37,811 |
11,346 |
||||
Equity |
||||||
Issued share capital |
13 |
1,840 |
1,175 |
|||
Share premium |
13 |
5,413 |
129 |
|||
Retained earnings |
13 |
4,450 |
4,465 |
|||
Equity attributable to shareholders |
13 |
11,703 |
5,769 |
|||
Third party share |
13 |
620 |
- |
|||
Total group equity |
12,323 |
5,769 |
||||
Longterm obligations |
||||||
Borrowings |
14 |
10,875 |
- |
|||
Deferred tax liabilities |
15 |
3,421 |
5 |
|||
Obligations under lease and rental |
16 |
969 |
183 |
|||
Tax debts |
17 |
1,756 |
2,296 |
|||
Total Long-term liabilities |
17,021 |
2,484 |
||||
Current liabilities |
||||||
Borrowings |
14 |
2,500 |
- |
|||
Tax debts |
18 |
2,812 |
1,264 |
|||
Trade payables and other debts |
19 |
2,662 |
1,605 |
|||
Obligations under lease and rental |
16 |
493 |
224 |
|||
Total current liabilities |
8,467 |
3,093 |
||||
Total liabilities |
25,488 |
5,577 |
||||
Total Equity and Liabilities |
37,811 |
11,346 |
The notes to the consolidated financial statements, the consolidated profit and loss account and the consolidated balance sheet form an integral part of these consolidated financial statements.