Consolidated statement of changes in equity for 2023

Issued capital

Share premium

Retained earnings

Equity attributable to shareholders

Third party share

Total

Status as of January 1, 2023

1,175

129

4,465

5,769

-

5,769

Issuance of shares

595

5,354

-

5,949

-

5,949

Change transaction under joint management

-

-

173

173

234

407

Dividend paid to shareholders

70

-70

-89

-89

-

-89

Result for the period attributable to shareholders

-

-

-99

-99

386

287

Increase (decrease) in equity

665

5,284

-15

5,934

620

6,554

Status as of December 31, 2023

1,840

5,413

4,450

11,703

620

12,323

Issued capital

Share premium

Retained earnings

Equity attributable to shareholders

Third party share

Total

Status as of January 1, 2022

1,175

129

3,776

5,080

-

5,080

Issuance of shares

-

-

-

-

-

-

Change transaction under joint management

-

-

-

-

-

-

Dividend paid to shareholders

-

-

-587

-587

-

-587

Result for the period attributable to shareholders

-

-

1,276

1,276

-

1,276

Increase (decrease) in equity

-

-

689

689

-

689

Status as of December 31, 2022

1,175

129

4,465

5,769

-

5,769